MY SIZE, INC.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $9.4M | $8.3M | $7.0M | $4.5M | $131.0K | $142.0K | $63.0K |
| Cost of Revenue | — | $6.4M | $4.9M | $4.3M | $3.8M | — | $2.0K | — |
| Gross Profit | — | $3.0M | $3.3M | $2.7M | $634.0K | $131.0K | $140.0K | $42.0K |
| Gross Margin | — | 32.0% | 40.2% | 39.0% | 14.2% | 100.0% | 98.6% | 66.7% |
| Operating Expenses | ||||||||
| Research & Development | — | $597.0K | $429.0K | $974.0K | $1.7M | $4.2M | $1.5M | $1.5M |
| SG&A Expense | — | $4.8M | $3.4M | $4.0M | $3.9M | $4.1M | $2.6M | $2.6M |
| Operating Income | — | $-5.7M | $-3.9M | $-6.7M | $-8.1M | $-10.6M | $-6.1M | $-6.0M |
| Operating Margin | — | -61.3% | -47.8% | -96.4% | -181.9% | -8,074.0% | -4,328.2% | -9,507.9% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | — | $-5.9M | $-4.0M | $-6.7M | $-8.3M | $-10.5M | $6.2M | $-5.5M |
| Income Tax Expense | — | — | — | $-333.0K | $-36.0K | — | — | — |
| Net Income | — | $-5.9M | $-4.0M | $-6.4M | $-8.3M | $-10.5M | $-6.2M | $-5.5M |
| Net Margin | — | -62.5% | -48.4% | -91.2% | -186.4% | -8,030.5% | -4,335.9% | -8,725.4% |
| EPS (Basic) | — | $-1.87 | $-1.46 | $-2.27 | $-0.83 | $-0.66 | $-0.04 | $-0.10 |
| EPS (Diluted) | — | $-1.87 | $-1.46 | $-2.27 | $-0.83 | $-0.03 | $-0.04 | $-0.12 |
| Shares Outstanding (Basic) | 4.8M | 3.1M | 2.7M | 2.9M | 10.0M | 11.4M | 195.3M | 56.3M |
| Shares Outstanding (Diluted) | 4.8M | 3.1M | 2.7M | 2.9M | 10.0M | 11.4M | 195.3M | 56.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |