Myomo, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $40.9M | $32.6M | $19.2M | $15.6M | $13.9M | $7.6M | $3.8M | $2.4M |
| Cost of Revenue | $14.0M | $9.4M | $6.1M | $5.3M | $3.5M | $2.6M | $1.4M | $728.3K |
| Gross Profit | $26.9M | $23.2M | $13.2M | $10.3M | $10.3M | $5.0M | $2.4M | $1.7M |
| Gross Margin | 65.7% | 71.2% | 68.5% | 65.9% | 74.4% | 65.7% | 63.0% | 70.2% |
| Operating Expenses | ||||||||
| Research & Development | $6.9M | $4.8M | $2.6M | $2.5M | $2.6M | $1.7M | $1.7M | $1.8M |
| SG&A Expense | $14.0M | $12.4M | $18.8M | $18.4M | $18.0M | $13.8M | $11.5M | $10.4M |
| Operating Income | $-14.4M | $-6.2M | $-8.2M | $-10.7M | $-10.3M | $-10.5M | $-10.8M | $-10.5M |
| Operating Margin | -35.2% | -19.1% | -42.8% | -68.6% | -74.1% | -138.5% | -281.3% | -430.8% |
| Interest Expense | — | — | — | — | — | $218.8K | $113.6K | — |
| Pretax Income | $-15.1M | $-5.8M | $-8.0M | $-10.7M | $-10.3M | $-11.6M | — | — |
| Income Tax Expense | $504.5K | $365.6K | $156.0K | $69.9K | $88.9K | — | — | — |
| Net Income | $-15.6M | $-6.2M | $-8.1M | $-10.7M | $-10.4M | $-11.6M | $-10.7M | $-10.3M |
| Net Margin | -38.1% | -19.0% | -42.3% | -68.9% | -74.9% | -152.5% | -279.1% | -422.1% |
| EPS (Basic) | $-0.37 | $-0.16 | $-0.28 | $-0.38 | $-0.47 | $-0.92 | $-5.20 | $-6.30 |
| EPS (Diluted) | $-0.37 | $-0.16 | $-0.28 | $-0.38 | $-0.47 | $-0.92 | $-5.20 | $-6.30 |
| Shares Outstanding (Basic) | 41.9M | 37.8M | 29.5M | 28.2M | 23.3M | 18.4M | 2.3M | 1.7M |
| Shares Outstanding (Diluted) | 41.9M | 37.8M | 29.5M | 28.2M | 23.3M | 18.4M | 2.3M | 1.7M |
| Dividends Per Share | — | — | — | — | — | — | — | — |