MicroVision, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.6M | $14.8M | $9.2M | $3.5M | $5.9M | $8.4M | $5.6M | $4.7M |
| Cost of Revenue | $9.9M | $10.4M | $7.2M | $1.0M | $1.8M | $6.9M | $13.1M | $16.2M |
| Gross Profit | $-228.0K | $4.4M | $2.0M | $2.4M | $4.1M | $1.4M | $-7.4M | $-11.5M |
| Gross Margin | -2.4% | 29.7% | 21.9% | 70.0% | 69.2% | 17.2% | -132.6% | -242.2% |
| Operating Expenses | ||||||||
| Research & Development | $15.1M | $12.1M | $8.7M | $9.1M | $10.5M | $12.9M | $15.3M | $21.6M |
| SG&A Expense | $10.2M | $8.7M | $7.9M | $7.0M | $8.8M | $11.3M | $13.3M | $15.3M |
| Operating Income | $-25.5M | $-16.5M | $-14.6M | $-13.2M | $-15.1M | $-22.7M | $-36.0M | $-48.3M |
| Operating Margin | -264.5% | -111.5% | -158.4% | -377.8% | -257.9% | -270.8% | -641.4% | -1,019.7% |
| Interest Expense | — | — | — | — | — | — | $46.0K | $62.0K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | — | — |
| Net Income | $-25.5M | $-16.5M | $-14.5M | $-18.1M | $-13.2M | $-22.7M | $-35.8M | $-47.5M |
| Net Margin | -264.5% | -111.6% | -158.3% | -519.9% | -225.2% | -271.3% | -637.5% | -1,001.3% |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | — | — | — | $0.00 | $0.00 | — | — | — |
| Shares Outstanding (Basic) | 83.63B | 59.70B | 53.47B | 47.80B | 32.20B | 24.81B | 15.99B | 13.07B |
| Shares Outstanding (Diluted) | 83.63B | 59.70B | 53.47B | 47.80B | 32.20B | 24.81B | 15.99B | 13.07B |
| Dividends Per Share | — | — | — | — | — | — | — | — |