Mettler-Toledo International Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.03B | $3.87B | $3.79B | $3.92B | $3.73B | $3.08B | $3.01B | $2.94B |
| Laboratory | — | — | $1.84B | $1.89B | $1.79B | $1.48B | $1.47B | $1.42B |
| Industrial | — | — | $1.51B | $1.54B | $1.51B | $1.22B | $1.17B | $1.16B |
| Food Retailing | — | — | $429.2M | $483.5M | $419.8M | $374.0M | $372.5M | $358.5M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | $2.39B | $2.33B | $2.24B | $2.31B | $2.17B | $1.80B | $1.74B | $1.68B |
| Gross Margin | 59.4% | 60.1% | 59.2% | 58.9% | 58.3% | 58.5% | 57.9% | 57.4% |
| Operating Expenses | ||||||||
| Research & Development | $199.4M | $189.4M | $185.3M | $177.1M | $169.8M | $140.1M | $144.0M | $141.1M |
| SG&A Expense | $998.3M | $936.3M | $904.1M | $938.5M | $944.0M | $820.2M | $819.2M | $812.8M |
| Operating Income | $1.12B | $1.11B | $1.05B | $1.13B | $992.6M | $787.4M | $718.8M | $686.4M |
| Operating Margin | 27.8% | 28.7% | 27.7% | 28.7% | 26.6% | 25.6% | 23.9% | 23.4% |
| Interest Expense | $68.5M | $74.6M | $77.4M | $55.4M | $43.2M | $38.6M | $37.4M | $34.5M |
| Pretax Income | $1.05B | $1.04B | $973.7M | $1.07B | $949.4M | $748.7M | $681.4M | $651.9M |
| Income Tax Expense | $179.7M | $174.1M | $185.0M | $198.1M | $180.4M | $146.0M | $120.3M | $139.2M |
| Net Income | $869.2M | $863.1M | $788.8M | $872.5M | $769.0M | $602.7M | $561.1M | $512.6M |
| Net Margin | 21.6% | 22.3% | 20.8% | 22.3% | 20.6% | 19.6% | 18.6% | 17.5% |
| EPS (Basic) | $42.17 | $40.67 | $36.10 | $38.79 | $33.25 | $25.24 | $22.84 | $20.33 |
| EPS (Diluted) | $42.05 | $40.48 | $35.90 | $38.41 | $32.78 | $24.91 | $22.47 | $19.88 |
| Shares Outstanding (Basic) | 20.6M | 21.2M | 21.8M | 22.5M | 23.1M | 23.9M | 24.6M | 25.2M |
| Shares Outstanding (Diluted) | 20.7M | 21.3M | 22.0M | 22.7M | 23.5M | 24.2M | 25.0M | 25.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |