Match Group Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.49B | $3.48B | $3.36B | $3.19B | $2.98B | $2.39B | $2.05B | $1.73B |
| Cost of Revenue | $948.4M | $991.3M | $954.0M | $960.0M | $839.3M | $635.8M | $1.13B | $911.1M |
| Gross Profit | $2.54B | $2.49B | $2.41B | $2.23B | $2.14B | $1.76B | $923.8M | $818.7M |
| Gross Margin | 72.8% | 71.5% | 71.6% | 69.9% | 71.9% | 73.4% | 45.0% | 47.3% |
| Operating Expenses | ||||||||
| Research & Development | $449.5M | $442.2M | $384.2M | $333.6M | $241.0M | $169.8M | $152.0M | $132.0M |
| SG&A Expense | $485.6M | $438.8M | $413.6M | $435.9M | $414.8M | $311.2M | $256.1M | $182.3M |
| Operating Income | $872.5M | $823.3M | $916.9M | $515.0M | $851.7M | $745.7M | $645.5M | $549.5M |
| Operating Margin | 25.0% | 23.7% | 27.3% | 16.2% | 28.5% | 31.2% | 31.5% | 31.8% |
| Interest Expense | — | — | $159.9M | $145.5M | $130.5M | $130.6M | $111.0M | $94.6M |
| Pretax Income | $746.0M | $704.1M | $776.8M | $377.5M | $256.1M | $631.0M | $532.4M | $462.4M |
| Income Tax Expense | $132.5M | $152.7M | $125.3M | $15.4M | $-19.9M | $43.3M | $15.1M | $11.3M |
| Net Income | $613.5M | $551.3M | $651.5M | $359.9M | $276.6M | $221.6M | $566.5M | $757.7M |
| Net Margin | 17.6% | 15.8% | 19.4% | 11.3% | 9.3% | 9.3% | 27.6% | 43.8% |
| EPS (Basic) | $2.53 | $2.12 | $2.36 | $1.28 | $1.01 | $0.73 | $2.50 | $3.48 |
| EPS (Diluted) | $2.38 | $2.02 | $2.26 | $1.24 | $0.93 | $0.66 | $2.15 | $3.05 |
| Shares Outstanding (Basic) | 242.7M | 260.3M | 275.8M | 282.6M | 275.0M | 223.4M | 181.9M | 180.0M |
| Shares Outstanding (Diluted) | 262.5M | 279.1M | 293.3M | 295.2M | 304.8M | 256.0M | 201.8M | 197.1M |
| Dividends Per Share | $0.76 | $0.19 | — | — | — | — | — | — |