M-tron Industries, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $54.4M | $49.0M | $41.2M | $31.8M | $26.7M |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Gross Margin | — | — | — | — | — |
| Operating Expenses | |||||
| Research & Development | $3.2M | $2.8M | $2.2M | $2.0M | $2.0M |
| SG&A Expense | — | — | — | — | — |
| Operating Income | $10.3M | $9.4M | $4.3M | $2.9M | $2.1M |
| Operating Margin | 18.9% | 19.2% | 10.4% | 9.0% | 7.9% |
| Interest Expense | — | — | — | — | — |
| Pretax Income | $11.0M | $9.8M | $4.4M | $2.6M | $2.1M |
| Income Tax Expense | $2.5M | $2.1M | $911.0K | $797.0K | $531.0K |
| Net Income | $8.4M | $7.6M | $3.5M | $1.8M | $1.6M |
| Net Margin | 15.5% | 15.6% | 8.5% | 5.6% | 5.9% |
| EPS (Basic) | $2.94 | $2.78 | $1.29 | $0.67 | $0.59 |
| EPS (Diluted) | $2.62 | $2.65 | $1.28 | $0.67 | $0.59 |
| Shares Outstanding (Basic) | 2.9M | 2.7M | 2.7M | 2.7M | 2.7M |
| Shares Outstanding (Diluted) | 3.2M | 2.9M | 2.7M | 2.7M | 2.7M |
| Dividends Per Share | — | — | — | — | — |