Moog Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.50B | $2.41B | $2.53B | $2.65B | $2.61B | $2.47B | $2.33B | $2.11B |
| Cost of Revenue | $1.76B | $1.70B | $1.79B | $1.85B | $1.83B | $1.72B | $1.65B | $1.50B |
| Gross Profit | $733.8M | $711.6M | $736.7M | $797.6M | $783.8M | $745.3M | $679.5M | $612.6M |
| Gross Margin | 29.4% | 29.5% | 29.2% | 30.1% | 30.0% | 30.2% | 29.2% | 29.0% |
| Operating Expenses | ||||||||
| Research & Development | $144.2M | $147.3M | $132.3M | $139.5M | $134.7M | $116.4M | $106.4M | $102.6M |
| SG&A Expense | $346.3M | $340.0M | $371.5M | $403.5M | $396.6M | $385.1M | $354.0M | $313.4M |
| Operating Income | $258.8M | $238.2M | $245.5M | $275.7M | $227.5M | $273.4M | $246.4M | $216.4M |
| Operating Margin | 10.4% | 9.9% | 9.7% | 10.4% | 8.7% | 11.1% | 10.6% | 10.2% |
| Interest Expense | $34.6M | $34.6M | $29.0M | $12.5M | $27.0M | $34.3M | $35.7M | $38.7M |
| Pretax Income | $181.7M | $172.9M | $183.8M | $218.9M | $165.0M | $208.8M | $183.8M | $149.4M |
| Income Tax Expense | $41.3M | $49.2M | $52.0M | $60.7M | $44.5M | $56.4M | $47.8M | $41.3M |
| Net Income | $141.3M | $126.7M | $131.9M | $158.2M | $120.5M | $152.5M | $136.0M | $108.1M |
| Net Margin | 5.7% | 5.3% | 5.2% | 6.0% | 4.6% | 6.2% | 5.8% | 5.1% |
| EPS (Basic) | $3.94 | $3.49 | $3.39 | $3.57 | $2.66 | $3.37 | $2.99 | $2.38 |
| EPS (Diluted) | $3.90 | $3.47 | $3.35 | $3.52 | $2.63 | $3.33 | $2.95 | $2.36 |
| Shares Outstanding (Basic) | 35.9M | 36.3M | 38.9M | 44.4M | 45.3M | 45.2M | 45.5M | 45.4M |
| Shares Outstanding (Diluted) | 36.2M | 36.5M | 39.3M | 45.0M | 45.8M | 45.7M | 46.0M | 45.7M |
| Dividends Per Share | $0.00 | $0.00 | — | — | — | — | — | — |