Momentus Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $1.1M | $2.1M | $3.1M | $299.0K | $330.0K | $365.0K |
| Cost of Revenue | $2.0K | $66.0K | $855.0K | $26.0K | $-135.0K | $368.0K |
| Gross Profit | $1.1M | $2.0M | $2.2M | $273.0K | $465.0K | $-3.0K |
| Gross Margin | 99.8% | 96.9% | 72.3% | 91.3% | 140.9% | -0.8% |
| Operating Expenses | ||||||
| Research & Development | $9.2M | $9.8M | $34.4M | $41.7M | $51.3M | $22.7M |
| SG&A Expense | $19.2M | $21.9M | $36.1M | $49.8M | $48.9M | $11.9M |
| Operating Income | $-27.3M | $-29.7M | $-68.2M | $-91.3M | $-99.8M | $-34.7M |
| Operating Margin | -2,455.4% | -1,404.1% | -2,206.9% | -30,526.8% | -30,230.6% | -9,497.5% |
| Interest Expense | — | — | $2.3M | $5.3M | $14.2M | $470.0K |
| Pretax Income | $-30.5M | $-34.9M | — | $-95.4M | $120.7M | $-307.0M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $2.0K | $1.0K |
| Net Income | $-30.5M | $-34.9M | $-68.9M | $-95.4M | $120.7M | $-307.0M |
| Net Margin | -2,744.9% | -1,653.1% | -2,231.1% | -31,921.1% | 36,561.8% | -84,117.0% |
| EPS (Basic) | $-49.10 | $-59.14 | $-46.28 | $-8.36 | $0.26 | $-0.70 |
| EPS (Diluted) | $-49.10 | $-59.14 | $-46.28 | $-8.36 | $0.24 | $-0.70 |
| Shares Outstanding (Basic) | 622.9K | 590.9K | 1.5M | 11.4M | 456.2M | 438.5M |
| Shares Outstanding (Diluted) | 622.9K | 590.9K | 1.5M | 11.4M | 496.4M | 438.5M |
| Dividends Per Share | — | — | — | — | — | — |