MILLER INDUSTRIES, INC.
Income Statement
| Line Item | Jun 2026 | Mar 2026 | Dec 2025 | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $240.0M | $180.9M | $171.9M | $178.7M | $214.0M | $225.7M | $221.9M | $314.3M |
| Cost of Revenue | $204.1M | $155.2M | $145.4M | $153.3M | $179.4M | $191.7M | $188.4M | $272.2M |
| Gross Profit | $35.9M | $25.7M | $26.5M | $25.3M | $34.6M | $33.9M | $33.5M | $42.0M |
| Gross Margin | 15.0% | 14.2% | 15.4% | 14.2% | 16.2% | 15.0% | 15.1% | 13.4% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $25.2M | $23.9M | $21.1M | $21.2M | $23.4M | $23.3M | $19.7M | $22.3M |
| Operating Income | $10.4M | $1.7M | $5.2M | $4.4M | $11.7M | $10.9M | $13.0M | $20.0M |
| Operating Margin | 4.3% | 1.0% | 3.0% | 2.5% | 5.4% | 4.8% | 5.9% | 6.4% |
| Interest Expense | $352.0K | $145.0K | $178.0K | $93.0K | $294.0K | $95.0K | $384.0K | $251.0K |
| Pretax Income | $10.1M | $1.6M | $5.0M | $4.3M | $11.4M | $10.8M | $12.6M | $19.8M |
| Income Tax Expense | $2.8M | $1.0M | $1.6M | $1.2M | $2.9M | $2.7M | $2.1M | $4.3M |
| Net Income | $7.3M | $555.0K | $3.4M | $3.1M | $8.5M | $8.1M | $10.5M | $15.4M |
| Net Margin | 3.0% | 0.3% | 2.0% | 1.7% | 4.0% | 3.6% | 4.7% | 4.9% |
| EPS (Basic) | $0.64 | $0.05 | $0.30 | $0.27 | $0.74 | $0.70 | $0.92 | $1.35 |
| EPS (Diluted) | $0.63 | $0.05 | $0.29 | $0.27 | $0.73 | $0.69 | $0.89 | $1.33 |
| Shares Outstanding (Basic) | 11.4M | 11.4M | 11.4M | 11.4M | 11.5M | 11.4M | 11.4M | 11.4M |
| Shares Outstanding (Diluted) | 11.5M | 11.5M | 11.6M | 11.6M | 11.6M | 11.6M | 11.6M | 11.6M |
| Dividends Per Share | $0.21 | $0.21 | $0.20 | $0.20 | $0.20 | $0.20 | $0.19 | $0.19 |