MESA LABORATORIES INC /CO
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $96.2M | $93.7M | $84.7M | $71.3M | $52.7M | $46.4M | $39.6M | $34.2M |
| Cost of Revenue | $41.6M | $40.4M | $33.2M | $27.9M | $21.0M | $17.6M | $16.1M | $14.7M |
| Gross Profit | $54.6M | $53.2M | $51.4M | $43.4M | $31.7M | $28.9M | $23.5M | $19.6M |
| Gross Margin | 56.8% | 56.8% | 60.7% | 60.8% | 60.1% | 62.2% | 59.3% | 57.2% |
| Operating Expenses | ||||||||
| Research & Development | $3.5M | $4.2M | $4.0M | $3.3M | $2.3M | $2.0M | $1.4M | $1.4M |
| SG&A Expense | $26.3M | $22.8M | $23.6M | $17.1M | $11.5M | $9.1M | $5.4M | $4.6M |
| Operating Income | $2.2M | $16.3M | $16.3M | $15.9M | $11.8M | $13.1M | $12.5M | $9.9M |
| Operating Margin | 2.3% | 17.4% | 19.3% | 22.2% | 22.4% | 28.2% | 31.5% | 28.8% |
| Interest Expense | $1.9M | — | — | — | — | — | — | — |
| Pretax Income | $301.0K | $14.3M | $15.6M | $15.3M | $13.1M | $13.0M | $12.3M | $9.8M |
| Income Tax Expense | $3.3M | $3.1M | $4.4M | $5.8M | $4.1M | $4.5M | $4.4M | $3.6M |
| Net Income | $-3.0M | $11.2M | $11.2M | $9.6M | $9.0M | $8.5M | $7.9M | $6.2M |
| Net Margin | -3.1% | 11.9% | 13.2% | 13.4% | 17.1% | 18.2% | 20.0% | 18.1% |
| EPS (Basic) | $-0.79 | $3.04 | $3.10 | $2.72 | $2.61 | $2.52 | $2.41 | $1.91 |
| EPS (Diluted) | $-0.79 | $2.91 | $2.97 | $2.63 | $2.49 | $2.35 | $2.29 | $1.86 |
| Shares Outstanding (Basic) | 3.8M | 3.7M | 3.6M | 3.5M | 3.4M | 3.4M | 3.3M | 3.2M |
| Shares Outstanding (Diluted) | 3.8M | 3.8M | 3.8M | 3.7M | 3.6M | 3.6M | 3.5M | 3.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |