Mirion Technologies, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $925.4M | $860.8M | $800.9M | $717.8M | $611.6M | $478.2M | $440.1M |
| Cost of Revenue | $486.8M | $461.1M | $444.5M | $407.7M | $359.8M | $281.2M | $251.9M |
| Gross Profit | $438.6M | $399.7M | $356.4M | $310.1M | $251.8M | $197.0M | $188.2M |
| Gross Margin | 47.4% | 46.4% | 44.5% | 43.2% | 41.2% | 41.2% | 42.8% |
| Operating Expenses | |||||||
| Research & Development | $38.9M | $35.0M | $31.7M | $30.3M | $29.4M | $15.9M | $14.0M |
| SG&A Expense | $348.2M | $341.1M | $340.1M | $362.3M | $211.2M | $2.4M | $341 |
| Operating Income | $51.5M | $24.8M | $-21.9M | $-297.8M | $11.2M | $23.0M | $28.8M |
| Operating Margin | 5.6% | 2.9% | -2.7% | -41.5% | 1.8% | 4.8% | 6.5% |
| Interest Expense | — | — | — | — | — | — | — |
| Pretax Income | $32.7M | $-33.9M | $-105.3M | $-306.6M | $-164.3M | $-45.5M | $-341 |
| Income Tax Expense | $2.9M | $2.7M | $-6.6M | $-18.2M | $-5.9M | $-265.9K | $0 |
| Net Income | $28.8M | $-36.1M | $-96.9M | $-276.9M | $-158.4M | $-45.3M | $-341 |
| Net Margin | 3.1% | -4.2% | -12.1% | -38.6% | -25.9% | -9.5% | 0.0% |
| EPS (Basic) | $0.13 | $-0.18 | $-0.49 | $-1.53 | $-0.86 | $-0.66 | $-0.69 |
| EPS (Diluted) | $0.11 | $-0.18 | $-0.49 | $-1.53 | $-0.86 | $-0.66 | $-0.69 |
| Shares Outstanding (Basic) | 230.0M | 205.0M | 196.4M | 181.1M | 183.4M | 180.7M | 176.4M |
| Shares Outstanding (Diluted) | 261.2M | 205.0M | 196.4M | 181.1M | 183.4M | 180.7M | 176.4M |
| Dividends Per Share | — | — | — | — | — | — | — |