MGT Capital Investments, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1M | $313.0K | $104.0K | $94.0K | $396.0K | $409.0K | $536.0K | $540.0K |
| Cost of Revenue | $1.5M | $209.0K | $5.0K | $610.0K | $559.0K | $265.0K | $104.0K | $116.0K |
| Gross Profit | $1.6M | $104.0K | $99.0K | $94.0K | $-163.0K | $144.0K | $432.0K | $424.0K |
| Gross Margin | 52.1% | 33.2% | 95.2% | 100.0% | -41.2% | 35.2% | 80.6% | 78.5% |
| Operating Expenses | ||||||||
| Research & Development | $346.0K | $297.0K | — | $188.0K | $73.0K | $83.0K | $1.1M | $1.6M |
| SG&A Expense | $22.4M | $17.7M | $2.8M | $5.5M | $9.1M | $4.6M | $7.2M | $10.2M |
| Operating Income | $-21.6M | $-20.2M | $-3.2M | $-4.0M | $-9.5M | $-4.5M | $-7.9M | $-11.3M |
| Operating Margin | -689.5% | -6,465.2% | -3,071.2% | -4,276.6% | -2,402.0% | -1,097.8% | -1,466.8% | -2,098.7% |
| Interest Expense | $385.0K | — | — | — | $0 | $93.0K | — | — |
| Pretax Income | — | $-24.8M | $-3.9M | $-5.8M | $-10.9M | $-4.7M | $-7.8M | $-13.3M |
| Income Tax Expense | — | — | — | — | $0 | $14.0K | $-198.0K | $-336.0K |
| Net Income | $-50.4M | $-24.5M | $-4.8M | $-5.3M | $-10.2M | $-3.6M | $-4.5M | $-9.7M |
| Net Margin | -1,609.2% | -7,834.8% | -4,597.1% | -5,670.2% | -2,576.3% | -881.2% | -848.7% | -1,787.2% |
| EPS (Basic) | $-0.67 | $-0.54 | $-0.18 | $-0.28 | $-0.92 | $-1.31 | $-1.93 | $-0.15 |
| EPS (Diluted) | $-0.67 | $-0.54 | $-0.18 | $-0.28 | $-0.92 | $-1.31 | $-1.93 | $-0.15 |
| Shares Outstanding (Basic) | 117.9M | 57.4M | 35.9M | 21.5M | 17.7M | 6.5M | 4.2M | 78.1M |
| Shares Outstanding (Diluted) | 117.9M | 57.4M | 35.9M | 21.5M | 17.7M | 6.5M | 4.2M | 78.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |