MGM Resorts International
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.54B | $17.24B | $16.16B | $12.91B | $9.69B | $5.16B | $12.90B | $11.80B |
| Casino | — | — | — | $5.72B | $5.71B | $2.30B | $5.78B | $5.43B |
| Rooms | — | — | — | $2.32B | $1.63B | $733.9M | $2.07B | $1.93B |
| FoodAndBeverage | — | — | — | $2.50B | $1.77B | $864.0M | $2.36B | $2.20B |
| EntertainmentRetailAndOther | — | — | — | $2.37B | $584.2M | $1.27B | $2.69B | $2.24B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $4.88B | $4.83B | $4.70B | $4.23B | $2.51B | $2.12B | $2.10B | $1.76B |
| Operating Income | $1.00B | $1.49B | $1.89B | $1.44B | $2.28B | $-642.4M | $3.94B | $1.47B |
| Operating Margin | 5.7% | 8.6% | 11.7% | 11.1% | 23.5% | -12.4% | 30.5% | 12.5% |
| Interest Expense | — | — | $460.3M | $595.0M | $799.6M | $676.4M | $847.9M | $769.5M |
| Pretax Income | $280.8M | $1.12B | $1.47B | $903.8M | $1.46B | $-1.51B | $2.85B | $634.0M |
| Income Tax Expense | $-240.1M | $52.5M | $157.8M | $697.1M | $253.4M | $-191.6M | $632.3M | $50.1M |
| Net Income | $205.9M | $746.6M | $1.14B | $1.47B | $1.25B | $-1.03B | $2.05B | $466.8M |
| Net Margin | 1.2% | 4.3% | 7.1% | 11.4% | 13.0% | -20.0% | 15.9% | 4.0% |
| EPS (Basic) | $0.77 | $2.42 | $3.22 | $3.52 | $2.44 | $-2.02 | $3.90 | $0.82 |
| EPS (Diluted) | $0.76 | $2.40 | $3.19 | $3.49 | $2.41 | $-2.02 | $3.88 | $0.81 |
| Shares Outstanding (Basic) | 275.0M | 307.4M | 354.9M | 409.2M | 481.9M | 494.2M | 524.2M | 544.3M |
| Shares Outstanding (Diluted) | 277.3M | 310.2M | 358.6M | 413.0M | 487.4M | 494.2M | 527.6M | 549.5M |
| Dividends Per Share | — | — | — | $0.01 | $0.01 | $0.16 | $0.52 | $0.48 |