mF International Limited
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $4.3M | $3.4M | $4.1M |
| Cost of Revenue | $3.1M | $1.8M | $1.8M |
| Gross Profit | $1.3M | $1.6M | $2.3M |
| Gross Margin | 29.6% | 47.2% | 56.2% |
| Operating Expenses | |||
| Research & Development | $5.9K | $22.2K | $1.5K |
| SG&A Expense | $4.8M | $3.5M | $1.4M |
| Operating Income | $-6.2M | $-2.5M | $855.5K |
| Operating Margin | -143.7% | -74.3% | 20.9% |
| Interest Expense | $20.3K | $41.9K | $45.2K |
| Pretax Income | $9.7M | $-2.5M | $867.7K |
| Income Tax Expense | $-390.6K | $100.6K | $19.0K |
| Net Income | $10.1M | $-2.6M | $848.7K |
| Net Margin | 232.8% | -77.5% | 20.7% |
| EPS (Basic) | — | $-0.05 | $0.02 |
| EPS (Diluted) | — | $-0.05 | $0.02 |
| Shares Outstanding (Basic) | 5.6M | 1.7M | 1.4M |
| Shares Outstanding (Diluted) | 5.8M | 1.7M | 1.4M |
| Dividends Per Share | — | — | — |