ModuLink Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|
| Revenue | $1.3M | $409.3K | $60.5K | $98.9K | $30.0K |
| Cost of Revenue | $1.2M | $349.2K | — | $18.0K | $0 |
| Gross Profit | $67.8K | $60.2K | $60.5K | $98.9K | $30.0K |
| Gross Margin | 5.2% | 14.7% | 100.0% | 100.0% | 100.0% |
| Operating Expenses | |||||
| Research & Development | — | — | $0 | $19.0K | $45.0K |
| SG&A Expense | $1.3M | $298.7K | $9.2K | $7.0K | $2.3K |
| Operating Income | $-1.2M | $-238.5K | $-12.3K | $-72.0K | — |
| Operating Margin | -95.6% | -58.3% | -20.3% | -72.8% | — |
| Interest Expense | — | — | $8.6K | $0 | — |
| Pretax Income | $-1.3M | $-245.7K | — | — | — |
| Income Tax Expense | $0 | $37.7K | $0 | $0 | — |
| Net Income | $-1.3M | $-283.4K | $-122.3K | $-72.0K | $-177.3K |
| Net Margin | -98.1% | -69.2% | -202.1% | -72.8% | -590.8% |
| EPS (Basic) | $0.00 | $0.00 | — | $0.00 | $0.00 |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 3.97B | 3.83B | 12.5M | 12.5M | 12.2M |
| Shares Outstanding (Diluted) | 7.97B | 7.83B | 12.5M | 12.5M | 12.2M |
| Dividends Per Share | — | — | — | — | — |