MARA HOLDINGS, INC.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|
| Revenue | $519.6K | $36.6M | $19.0M | $21.4M | $3.4M | $724.1K |
| Cost of Revenue | $3.5M | $26.5M | $16.6M | $11.8M | $957.0K | — |
| Gross Profit | $-3.0M | $10.1M | $2.4M | $9.6M | $2.5M | — |
| Gross Margin | -568.0% | 27.6% | 12.5% | 44.9% | 72.0% | — |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $831.0K | $840.2K | $1.1M | $545.5K | $544.3K | $303.5K |
| Operating Income | $-14.2M | $-15.6M | $-25.7M | $-6.2M | $-3.7M | $-5.5M |
| Operating Margin | -2,729.6% | -42.5% | -135.3% | -29.0% | -107.5% | -765.2% |
| Interest Expense | $1.3M | $3.1M | $4.2M | $543.3K | $1.1K | $153 |
| Pretax Income | $-31.4M | $-17.3M | $-25.1M | $-6.8M | $-3.7M | $-5.5M |
| Income Tax Expense | $-104.0K | $11.5M | $-8.2M | $-4.9M | — | — |
| Net Income | $-31.3M | $-28.7M | $-16.9M | $-3.2M | $-3.5M | $-6.9M |
| Net Margin | -6,030.1% | -78.3% | -89.3% | -14.7% | -100.9% | -956.8% |
| EPS (Basic) | $-0.40 | $-0.16 | $-0.10 | $-0.02 | — | — |
| EPS (Diluted) | $-0.40 | $-0.16 | $-0.10 | $-0.02 | — | — |
| Shares Outstanding (Basic) | 149.7M | 182.1M | 170.5M | 139.9M | 131.8M | 42.0M |
| Shares Outstanding (Diluted) | 149.7M | 182.1M | 170.5M | 139.9M | 131.8M | 42.0M |
| Dividends Per Share | — | — | — | — | — | — |