LiveWire Group, Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | $25.7M | $26.6M | $38.0M | $46.8M | $35.8M | $30.9M |
| Cost of Revenue | — | $30.1M | $39.4M | $43.8M | $43.9M | $38.4M | $55.8M |
| Gross Profit | — | $-4.4M | $-12.8M | $-5.8M | $2.9M | $-2.6M | $-25.0M |
| Gross Margin | — | -17.3% | -48.0% | -15.2% | 6.2% | -7.2% | -80.9% |
| Operating Expenses | |||||||
| Research & Development | — | $23.9M | $41.7M | $54.1M | $35.6M | $35.3M | $23.0M |
| SG&A Expense | — | $71.1M | $97.6M | $110.2M | $87.9M | $65.6M | $52.1M |
| Operating Income | — | $-75.5M | $-110.4M | $-116.0M | $-85.0M | $-68.2M | $-77.1M |
| Operating Margin | — | -294.0% | -414.4% | -305.0% | -181.4% | -190.4% | -249.7% |
| Interest Expense | — | $255.0K | $0 | $0 | — | — | — |
| Pretax Income | — | $-74.9M | $-93.9M | $-109.5M | $-79.0M | $-68.2M | $-77.2M |
| Income Tax Expense | — | $189.0K | $43.0K | $78.0K | $-33.0K | $138.0K | $357.0K |
| Net Income | — | $-75.1M | $-93.9M | $-109.6M | $-78.9M | $-68.3M | $-77.6M |
| Net Margin | — | -292.6% | -352.7% | -288.1% | -168.6% | -190.7% | -251.3% |
| EPS (Basic) | — | $-0.37 | $-0.46 | $-0.54 | $-0.46 | $-0.42 | $-0.48 |
| EPS (Diluted) | — | $-0.37 | $-0.46 | $-0.54 | $-0.46 | $-0.42 | $-0.48 |
| Shares Outstanding (Basic) | 204.3M | 203.7M | 203.2M | 202.5M | 172.0M | 161.0M | 161.0M |
| Shares Outstanding (Diluted) | 204.3M | 203.7M | 203.2M | 202.5M | 172.0M | 161.0M | 161.0M |
| Dividends Per Share | — | — | — | — | — | — | — |