DORIAN LPG LTD.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $481.5M | $353.3M | $560.7M | $389.7M | $274.2M | $315.9M | $333.4M | $158.0M |
| Retail | — | — | — | — | — | — | — | — |
| Wholesale | — | — | — | — | — | — | — | — |
| Midstream | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $53.0M | $42.6M | $39.0M | $32.1M | $30.2M | $33.9M | $23.4M | $24.4M |
| Operating Income | $210.2M | $112.6M | $328.8M | $198.4M | $92.4M | $116.1M | $161.1M | $-8.0M |
| Operating Margin | 43.6% | 31.9% | 58.6% | 50.9% | 33.7% | 36.7% | 48.3% | -5.0% |
| Interest Expense | $29.2M | $35.8M | $40.5M | $31.4M | $20.1M | $21.7M | $32.4M | $36.6M |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $193.7M | $90.2M | $307.4M | $172.4M | $71.9M | $92.6M | $111.8M | $-50.9M |
| Net Margin | 40.2% | 25.5% | 54.8% | 44.2% | 26.2% | 29.3% | 33.5% | -32.2% |
| EPS (Basic) | $4.55 | $2.14 | $7.63 | $4.31 | $1.79 | $1.86 | $2.08 | $-0.93 |
| EPS (Diluted) | $4.54 | $2.14 | $7.60 | $4.29 | $1.78 | $1.86 | $2.07 | $-0.93 |
| Shares Outstanding (Basic) | 42.5M | 42.1M | 40.3M | 40.0M | 40.2M | 49.7M | 53.9M | 54.5M |
| Shares Outstanding (Diluted) | 42.6M | 42.2M | 40.5M | 40.2M | 40.4M | 49.8M | 54.1M | 54.5M |
| Dividends Per Share | $2.45 | $3.70 | $4.00 | $5.50 | $2.00 | — | — | — |