LGL GROUP INC
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2M | $4.3M | $3.7M | $-2.7M | $1.4M | $31.2M | $31.9M | $24.9M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | $2.2M | $2.1M | $2.0M | $1.9M |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $249.0K | $699.0K | $646.0K | $-2.0M | $-3.5M | $1.4M | $3.4M | $1.4M |
| Operating Margin | 6.0% | 16.3% | 17.6% | 76.4% | -243.5% | 4.5% | 10.8% | 5.7% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $249.0K | $699.0K | $646.0K | $-6.4M | $16.0M | $1.3M | $3.9M | $1.6M |
| Income Tax Expense | $-506.0K | $177.0K | $301.0K | $-1.5M | $3.5M | $336.0K | $-3.1M | $165.0K |
| Net Income | $688.0K | $432.0K | $269.0K | $-3.0M | $14.6M | $968.0K | $7.0M | $1.4M |
| Net Margin | 16.5% | 10.1% | 7.3% | 111.7% | 1,012.3% | 3.1% | 22.0% | 5.6% |
| EPS (Basic) | $0.13 | $0.08 | $0.05 | $-0.56 | $2.77 | $0.19 | $1.44 | $0.30 |
| EPS (Diluted) | $0.11 | $0.08 | $0.05 | $-0.56 | $2.74 | $0.19 | $1.41 | $0.29 |
| Shares Outstanding (Basic) | 5.4M | 5.4M | 5.4M | 5.3M | 5.3M | 5.2M | 4.9M | 4.7M |
| Shares Outstanding (Diluted) | 6.4M | 5.6M | 5.4M | 5.4M | 5.3M | 5.2M | 5.0M | 4.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |