Leopard Energy, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0K | $4.4K | $0 | $0 | — | — | — | — |
| Cost of Revenue | $0 | $0 | $0 | — | — | — | — | — |
| Gross Profit | $6.0K | $4.4K | $0 | $11 | — | — | — | — |
| Gross Margin | 100.0% | 100.0% | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $64.9K | $287.2K | $139.4K | $148.3K | $550.2K | $233.1K | $14.1K | $2.0K |
| Operating Income | $-58.9K | $-282.7K | $-139.4K | $-1.9M | $-550.2K | $-233.0K | $-14.1K | $-2.0K |
| Operating Margin | -986.7% | -6,383.8% | — | — | — | — | — | — |
| Interest Expense | — | $3.2K | $9.5K | $25.6K | — | — | — | — |
| Pretax Income | — | — | — | $-1.5M | $-550.2K | $-233.1K | — | — |
| Income Tax Expense | $0 | $0 | $0 | — | — | — | — | — |
| Net Income | $31.8K | $-252.8K | $-148.9K | $-1.9M | $-550.2K | $-233.1K | $-14.1K | $-2.0K |
| Net Margin | 532.9% | -5,707.9% | — | — | — | — | — | — |
| EPS (Basic) | $0.03 | $-0.20 | $-0.13 | $-2.97 | $0.00 | $-0.01 | $0.00 | $0.00 |
| EPS (Diluted) | $0.03 | $-0.20 | $-0.13 | $-2.31 | $0.00 | $-0.01 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 1.3M | 1.3M | 1.3M | 890.1M | 389.0M | 26.8M | 20.9M | 20.9M |
| Shares Outstanding (Diluted) | 1.3M | 1.3M | 1.3M | 890.1M | 389.0M | 26.8M | 20.9M | 20.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |