Lands' End, Inc.
Income Statement
| Line Item | Jul 2026 | May 2026 | Jan 2026 | Oct 2025 | Aug 2025 | May 2025 | Jan 2025 | Nov 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $268.9M | $205.1M | $402.3M | $277.5M | $255.3M | $227.8M | $381.9M | $273.5M |
| Cost of Revenue | $145.0M | $127.4M | $252.8M | $153.0M | $150.7M | $128.5M | $240.3M | $157.5M |
| Gross Profit | $157.0M | $111.5M | $209.6M | $164.5M | $143.4M | $132.7M | $201.3M | $161.1M |
| Gross Margin | 58.4% | 54.4% | 52.1% | 59.3% | 56.2% | 58.3% | 52.7% | 58.9% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $135.3M | $126.5M | $169.7M | $138.6M | $129.4M | $123.5M | $158.0M | $140.9M |
| Operating Income | $8.2M | $-44.1M | $25.9M | $16.8M | $4.0M | $-2.4M | $37.0M | $9.3M |
| Operating Margin | 3.0% | -21.5% | 6.4% | 6.0% | 1.6% | -1.0% | 9.7% | 3.4% |
| Interest Expense | $1.0M | $5.5M | $8.8M | $9.4M | $9.3M | $9.3M | $9.4M | $10.3M |
| Pretax Income | $8.2M | $432.7M | $17.3M | $7.4M | $-5.3M | $-11.6M | $27.7M | $-1.3M |
| Income Tax Expense | $4.8M | $102.0M | $5.0M | $2.2M | $-1.6M | $-3.4M | $9.2M | $-738.0K |
| Net Income | $3.5M | $330.7M | $12.3M | $5.2M | $-3.7M | $-8.3M | $18.5M | $-593.0K |
| Net Margin | 1.3% | 161.2% | 3.1% | 1.9% | -1.4% | -3.6% | 4.8% | -0.2% |
| EPS (Basic) | $0.12 | $10.74 | $0.40 | $0.17 | $-0.12 | $-0.27 | $0.59 | $-0.02 |
| EPS (Diluted) | $0.11 | $10.56 | $0.40 | $0.17 | $-0.12 | $-0.27 | $0.59 | $-0.02 |
| Shares Outstanding (Basic) | 29.9M | 30.8M | 30.7M | 30.5M | 30.7M | 30.9M | 31.2M | 31.1M |
| Shares Outstanding (Diluted) | 30.1M | 31.3M | 31.0M | 30.9M | 30.7M | 30.9M | 31.7M | 31.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |