Lands’ End, Inc.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|
| Revenue | $1.41B | $1.34B | $1.42B | $1.56B | $1.56B | $1.59B |
| Cost of Revenue | $809.5M | $759.4M | $767.2M | $819.4M | $852.5M | $881.8M |
| Gross Profit | $597.2M | $576.4M | $652.6M | $735.9M | $710.3M | $704.1M |
| Gross Margin | 42.5% | 43.2% | 46.0% | 47.3% | 45.5% | 44.4% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $538.9M | $536.6M | $545.3M | $573.3M | $560.3M | $598.9M |
| Operating Income | $29.1M | $-152.6M | $-5.1M | $139.6M | $128.3M | $82.0M |
| Operating Margin | 2.1% | -11.4% | -0.4% | 9.0% | 8.2% | 5.2% |
| Interest Expense | $25.9M | $24.6M | $24.8M | $20.5M | $0 | $0 |
| Pretax Income | $448.0K | $-178.9M | $-29.2M | $120.6M | $128.4M | $82.1M |
| Income Tax Expense | $-27.7M | $-69.1M | $-9.7M | $46.8M | $49.5M | $32.2M |
| Net Income | $28.2M | $-109.8M | $-19.5M | $73.8M | $78.8M | $49.8M |
| Net Margin | 2.0% | -8.2% | -1.4% | 4.7% | 5.0% | 3.1% |
| EPS (Basic) | $0.88 | $-3.43 | $-0.61 | $2.31 | $2.47 | $1.56 |
| EPS (Diluted) | $0.88 | $-3.43 | $-0.61 | $2.31 | $2.47 | $1.56 |
| Shares Outstanding (Basic) | 32.1M | 32.0M | 32.0M | 32.0M | 32.0M | 32.0M |
| Shares Outstanding (Diluted) | 32.1M | 32.0M | 32.0M | 32.0M | 32.0M | 32.0M |
| Dividends Per Share | — | — | — | — | — | — |