APHOENITY INTERNATIONAL HOLDINGS INC.
Income Statement
| Line Item | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $1.0M | $5.9M | $1.4M | $400 | $0 |
| Cost of Revenue | $0 | $0 | $230.8K | $1.0M | $283.8K | $300 | $0 |
| Gross Profit | $0 | $0 | $770.6K | $4.9M | $1.1M | $100 | $0 |
| Gross Margin | — | — | 76.9% | 82.7% | 80.1% | 25.0% | — |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | $702.5K | $844.4K | $236.2K | $334.1K | $164.3K | $10.2K | $463 |
| Operating Income | $-702.5K | $-844.4K | $-4.4M | $4.2M | $978.2K | $10.6K | — |
| Operating Margin | — | — | -443.7% | 71.6% | 68.6% | 2,660.0% | — |
| Interest Expense | — | — | $0 | $1.9K | $0 | — | — |
| Pretax Income | $-764.5K | $-2.5M | $-4.4M | $4.2M | $978.2K | — | — |
| Income Tax Expense | $0 | $0 | $91.0K | $602.9K | $139.0K | — | — |
| Net Income | $-810.9K | $-2.6M | $-4.5M | $3.6M | $839.3K | $-10.1K | $-464 |
| Net Margin | — | — | -452.8% | 61.4% | 58.8% | -2,535.0% | — |
| EPS (Basic) | $0.00 | $-0.01 | — | $0.18 | $0.08 | $0.00 | $0.00 |
| EPS (Diluted) | $0.00 | $-0.01 | — | $0.18 | $0.08 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 548.9M | 413.7M | 28.2M | 28.1M | 10.0M | 15.6M | 15.6M |
| Shares Outstanding (Diluted) | 548.9M | 413.7M | 28.2M | 28.1M | 10.0M | 15.6M | 15.6M |
| Dividends Per Share | — | — | — | — | — | — | — |