KwikClick, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $1.3M | $157.4K | $288.2K | $606.8K | $175.6K | $0 |
| Cost of Revenue | $394.9K | $89.0K | $217.0K | $147.1K | $0 | $0 |
| Gross Profit | $892.6K | $68.3K | $71.2K | $459.7K | $175.6K | $0 |
| Gross Margin | 69.3% | 43.4% | 24.7% | 75.8% | 100.0% | — |
| Operating Expenses | ||||||
| Research & Development | $89.8K | $362.1K | $804.8K | $1.2M | $954.7K | — |
| SG&A Expense | $547.9K | $462.2K | $1.1M | $285.3K | $1.0M | $481 |
| Operating Income | $-1.2M | $-1.8M | $-3.8M | $-3.9M | $-2.4M | $-182.6K |
| Operating Margin | -93.2% | -1,116.6% | -1,328.1% | -647.1% | -1,349.4% | — |
| Interest Expense | $263.8K | $229.2K | $75.2K | $20.2K | $0 | — |
| Pretax Income | $-1.3M | $-2.0M | $-3.9M | $-3.9M | — | — |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-1.3M | $-2.0M | $-3.9M | $-3.9M | $-2.4M | $-182.6K |
| Net Margin | -102.3% | -1,243.2% | -1,354.2% | -650.4% | -1,349.4% | — |
| EPS (Basic) | $-0.34 | $-0.51 | $-0.03 | $-0.03 | $-0.02 | $0.00 |
| EPS (Diluted) | $-0.34 | $-0.51 | $-0.03 | $-0.03 | $-0.02 | $0.00 |
| Shares Outstanding (Basic) | 3.9M | 3.8M | 150.7M | 128.8M | 115.9M | 109.7M |
| Shares Outstanding (Diluted) | 3.9M | 3.8M | 150.7M | 128.8M | 115.9M | 109.7M |
| Dividends Per Share | — | — | — | — | — | — |