KonaTel, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|
| Revenue | $11.5M | $9.7M | $0 | $0 | $0 | $0 | $0 |
| Cost of Revenue | $9.3M | $7.1M | — | — | — | — | — |
| Gross Profit | $2.2M | $2.7M | — | — | — | — | — |
| Gross Margin | 19.1% | 27.4% | — | — | — | — | — |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | $82.7K | $110.1K | $681.1K | $12.3K | $11.7K | $10.2K | $7.1K |
| Operating Income | $-1.6M | — | — | $-12.3K | $-11.7K | $-10.2K | $-7.1K |
| Operating Margin | -14.0% | — | — | — | — | — | — |
| Interest Expense | $28.8K | $24.7K | $986 | — | — | — | — |
| Pretax Income | — | — | — | — | — | $-10.2K | $-7.1K |
| Income Tax Expense | — | — | — | $0 | $0 | $0 | $0 |
| Net Income | $-1.7M | $-502.3K | $-12.7K | $-22.2K | $-19.6K | $-10.2K | $-7.1K |
| Net Margin | -14.9% | -5.2% | — | — | — | — | — |
| EPS (Basic) | $-0.13 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| EPS (Diluted) | $-0.13 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Shares Outstanding (Basic) | 13.7M | 0 | 25.0M | 2.2M | 2.2M | 2.2M | 2.2M |
| Shares Outstanding (Diluted) | 13.7M | 0 | 25.0M | 2.2M | 2.2M | 2.2M | 2.2M |
| Dividends Per Share | — | — | — | — | — | — | — |