Knightscope, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $11.3M | $10.8M | $12.8M | $5.6M | $3.4M | $3.3M |
| Cost of Revenue | $16.1M | $14.5M | $14.8M | $9.0M | $5.5M | $4.6M |
| Gross Profit | $-4.8M | $-3.7M | $-2.0M | $-3.3M | $-2.1M | $-1.3M |
| Gross Margin | -42.1% | -34.2% | -15.8% | -58.9% | -60.4% | -39.0% |
| Operating Expenses | ||||||
| Research & Development | $12.5M | $7.1M | $6.4M | $8.4M | $5.6M | $3.2M |
| SG&A Expense | $16.6M | $18.4M | $12.6M | $11.7M | $4.9M | $2.8M |
| Operating Income | $-33.9M | $-29.7M | $-26.3M | $-32.0M | $-24.6M | $-14.6M |
| Operating Margin | -299.0% | -274.7% | -205.4% | -567.7% | -720.7% | -439.0% |
| Interest Expense | — | — | — | — | — | — |
| Pretax Income | $-33.8M | $-31.7M | $-22.1M | $-25.6M | $-43.8M | $-19.3M |
| Income Tax Expense | $0 | $0 | $0 | — | — | $4.0K |
| Net Income | $-33.8M | $-31.7M | $-22.1M | $-25.6M | $-43.8M | $-19.3M |
| Net Margin | -298.3% | -293.7% | -172.8% | -455.4% | -1,286.9% | -579.9% |
| EPS (Basic) | $-4.00 | $-10.97 | $-5.59 | $-0.24 | $-0.46 | $-0.22 |
| EPS (Diluted) | $-4.00 | $-10.97 | $-5.59 | $-0.24 | $-0.46 | $-0.22 |
| Shares Outstanding (Basic) | 8.5M | 2.9M | 4.0M | 106.7M | 95.7M | 91.7M |
| Shares Outstanding (Diluted) | 8.5M | 2.9M | 4.0M | 106.7M | 95.7M | 91.7M |
| Dividends Per Share | — | — | — | — | — | — |