KOPIN CORP
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $1.5M | $1.0M | $1.9M | $1.7M | $4.4M | $40.1M | $29.5M |
| Cost of Revenue | — | — | — | — | — | — | $21.4M | $20.9M |
| Gross Profit | — | — | — | — | — | — | $18.7M | $8.6M |
| Gross Margin | — | — | — | — | — | — | 46.7% | 29.2% |
| Operating Expenses | ||||||||
| Research & Development | — | $6.7M | $5.8M | $3.6M | $8.4M | $6.3M | $3.9M | $9.1M |
| SG&A Expense | — | $16.3M | $22.8M | $21.8M | $18.0M | $18.1M | $11.8M | $21.3M |
| Operating Income | — | $-9.9M | $-43.1M | $-17.2M | $-21.8M | $-13.8M | $-4.8M | $-26.4M |
| Operating Margin | — | -643.9% | -4,268.3% | -910.0% | -1,308.5% | -311.7% | -11.9% | -89.4% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | — | $2.8M | $-43.7M | $-19.6M | $-19.2M | $-13.3M | $-4.4M | $-29.3M |
| Income Tax Expense | — | $208.0K | $170.0K | $156.0K | $144.0K | $129.0K | $129.0K | $108.0K |
| Net Income | — | $2.6M | $-43.9M | $-19.7M | $-19.3M | $-13.4M | $-4.4M | $-29.5M |
| Net Margin | — | 170.3% | -4,344.4% | -1,046.2% | -1,160.5% | -303.9% | -11.0% | -100.0% |
| EPS (Basic) | — | $0.01 | $-0.33 | $-0.18 | $-0.21 | $-0.15 | $-0.05 | $-0.37 |
| EPS (Diluted) | — | $0.01 | $-0.33 | $-0.18 | $-0.21 | $-0.15 | $-0.05 | $-0.37 |
| Shares Outstanding (Basic) | 183.4M | 171.3M | 132.9M | 109.0M | 91.4M | 88.8M | 82.3M | 82.5M |
| Shares Outstanding (Diluted) | 183.4M | 175.1M | 132.9M | 109.0M | 91.4M | 88.8M | 82.3M | 82.5M |
| Dividends Per Share | — | — | — | — | — | — | — | — |