Kodiak Gas Services, Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | — | $1.31B | $1.16B | $850.4M | $707.9M | $606.4M |
| Cost of Revenue | — | — | — | — | — | — |
| Gross Profit | — | — | — | $316.6M | $266.1M | $236.2M |
| Gross Margin | — | — | — | 37.2% | 37.6% | 38.9% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | — | $144.1M | $151.7M | $73.3M | $44.9M | $37.7M |
| Operating Income | — | $340.0M | $249.5M | $244.1M | $222.1M | $189.0M |
| Operating Margin | — | 26.0% | 21.5% | 28.7% | 31.4% | 31.2% |
| Interest Expense | — | — | — | $222.5M | $165.9M | $84.6M |
| Pretax Income | — | $113.5M | $75.9M | $35.1M | $139.4M | $122.4M |
| Income Tax Expense | — | $31.9M | $25.6M | $15.1M | $33.1M | $-58.6M |
| Net Income | — | $80.5M | $49.9M | $20.1M | $106.3M | $181.0M |
| Net Margin | — | 6.2% | 4.3% | 2.4% | 15.0% | 29.8% |
| EPS (Basic) | — | $0.90 | $0.58 | $0.29 | $1.80 | $3.07 |
| EPS (Diluted) | — | $0.89 | $0.56 | $0.29 | $1.80 | $3.07 |
| Shares Outstanding (Basic) | 85.9M | 87.2M | 83.1M | 68.1M | 59.0M | 59.0M |
| Shares Outstanding (Diluted) | 85.9M | 88.5M | 85.2M | 68.3M | 59.0M | 59.0M |
| Dividends Per Share | — | $1.80 | $1.58 | $0.38 | — | — |