Jiuzi Holdings Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.9M | $1.4M | $5.9M | $5.9M | $9.3M | $8.2M | $8.0M |
| Cost of Revenue | $2.9M | $1.3M | $4.6M | $6.3M | $4.9M | $2.2M | $3.1M |
| Gross Profit | $20.1K | $72.1K | $1.3M | $-393.5K | $4.4M | $6.0M | $4.9M |
| Gross Margin | 0.7% | 5.1% | 22.6% | -6.6% | 47.7% | 73.3% | 60.9% |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | $1.3M | $1.3M | $2.8M | $3.2M | $2.9M | $1.3M | $1.1M |
| Operating Income | $-10.0M | $-55.7M | $-4.5M | $-3.2M | $1.1M | $4.4M | $3.7M |
| Operating Margin | -347.5% | -3,975.8% | -75.3% | -54.0% | 12.1% | 53.2% | 46.6% |
| Interest Expense | — | — | $312.5K | $1.3M | $-11 | $3.9K | $1.8K |
| Pretax Income | $-10.2M | $-55.8M | $-4.8M | $-4.5M | $1.1M | — | — |
| Income Tax Expense | — | — | $66.3K | $-71 | $539.8K | — | — |
| Net Income | $-10.2M | $-59.1M | $-9.4M | $-16.8M | $778.0K | $3.4M | $3.2M |
| Net Margin | -353.5% | -4,223.4% | -158.3% | -284.2% | 8.4% | 41.7% | 40.2% |
| EPS (Basic) | — | — | $-0.08 | $-0.47 | $0.03 | $0.01 | $0.01 |
| EPS (Diluted) | $-29.38 | $-264.18 | $-41.41 | $-5.53 | $0.03 | $0.01 | $0.01 |
| Shares Outstanding (Basic) | — | — | 117.9M | 35.6M | 28.3M | 435.0M | 435.0M |
| Shares Outstanding (Diluted) | 346.9K | 223.8K | 226.7K | 3.0M | 28.3M | 435.0M | 435.0M |
| Dividends Per Share | — | — | — | — | — | — | — |