John Marshall Bancorp, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $62.6M | $53.3M | $35.5M | $72.1M | $67.6M |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Gross Margin | — | — | — | — | — |
| Operating Expenses | |||||
| Research & Development | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| Operating Income | $27.4M | $21.9M | $58.3M | $53.7M | $40.5M |
| Operating Margin | 43.7% | 41.0% | 163.9% | 74.5% | 59.8% |
| Interest Expense | — | — | $50.3M | $13.6M | $8.2M |
| Pretax Income | $27.4M | $21.9M | $8.0M | $40.1M | $32.3M |
| Income Tax Expense | $6.2M | $4.8M | $2.8M | $8.3M | $6.8M |
| Net Income | $21.2M | $17.1M | $5.2M | $31.8M | $25.5M |
| Net Margin | 33.9% | 32.1% | 14.5% | 44.1% | 37.6% |
| EPS (Basic) | $1.49 | $1.20 | $0.37 | $2.27 | $1.87 |
| EPS (Diluted) | $1.49 | $1.20 | $0.36 | $2.25 | $1.83 |
| Shares Outstanding (Basic) | 14.2M | 14.2M | 14.1M | 13.9M | 13.6M |
| Shares Outstanding (Diluted) | 14.2M | 14.2M | 14.1M | 14.1M | 13.9M |
| Dividends Per Share | $0.30 | $0.25 | $0.22 | $0.00 | — |