Jubilant Flame International, LTD
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $37.0K | $53.1K |
| Cost of Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $12.8K | $53.1K |
| Gross Profit | $0 | $0 | $0 | $0 | $0 | $0 | $24.2K | $0 |
| Gross Margin | — | — | — | — | — | — | 65.4% | 0.0% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $63.5K | $59.7K | $67.4K | $61.5K | $79.3K | $84.2K | $100.4K | $337.2K |
| Operating Income | $-63.5K | $-59.7K | $-67.4K | $-61.5K | $-64.8K | $-84.2K | $-76.1K | $-316.1K |
| Operating Margin | — | — | — | — | — | — | -205.8% | -594.8% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-63.5K | $-59.7K | — | — | $0 | $0 | $0 | $-316.1K |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | — | — | — |
| Net Income | $-63.5K | $-59.7K | $-67.4K | $-61.5K | $-64.8K | $-84.2K | $-76.1K | $-316.1K |
| Net Margin | — | — | — | — | — | — | -205.8% | -594.8% |
| EPS (Basic) | — | — | — | — | — | $0.00 | $0.00 | $-0.02 |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | — | — | $0.00 | $0.00 | $-0.02 |
| Shares Outstanding (Basic) | — | — | — | 20.0M | 20.0M | 19.5M | 19.2M | 18.7M |
| Shares Outstanding (Diluted) | 20.0M | 20.0M | 20.0M | 20.0M | 20.0M | 19.5M | 19.2M | 18.7M |
| Dividends Per Share | — | — | — | — | — | — | — | — |