JBT Marel Corporation
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.64B | $1.35B | $1.11B | $984.2M | $934.2M | $917.3M | $955.8M | $880.4M |
| Cost of Revenue | $961.1M | $803.8M | $676.2M | $625.7M | $606.4M | $591.8M | $629.0M | $563.9M |
| Gross Profit | $189.8M | $158.3M | $123.6M | $102.7M | $91.3M | $89.5M | $78.3M | $84.4M |
| Gross Margin | 11.6% | 11.7% | 11.2% | 10.4% | 9.8% | 9.8% | 8.2% | 9.6% |
| Operating Expenses | ||||||||
| Research & Development | $28.7M | $23.6M | $18.2M | $14.6M | $14.0M | $14.3M | $18.5M | $17.5M |
| SG&A Expense | $325.2M | $267.4M | $207.0M | $183.3M | $166.6M | $156.6M | $152.9M | $147.8M |
| Operating Income | $143.8M | $101.0M | $89.0M | $50.7M | $53.2M | $60.9M | $53.2M | $67.1M |
| Operating Margin | 8.8% | 7.5% | 8.0% | 5.2% | 5.7% | 6.6% | 5.6% | 7.6% |
| Interest Expense | $13.6M | $9.4M | $6.8M | $7.6M | $7.6M | $7.4M | $7.0M | $7.8M |
| Pretax Income | $132.2M | $94.0M | $82.2M | $44.7M | $47.8M | $54.0M | $46.8M | $59.3M |
| Income Tax Expense | $50.1M | $26.0M | $26.2M | $13.9M | $13.8M | $16.9M | $16.0M | $21.4M |
| Net Income | $80.5M | $67.6M | $55.9M | $30.8M | $33.1M | $36.2M | $30.5M | $37.3M |
| Net Margin | 4.9% | 5.0% | 5.0% | 3.1% | 3.5% | 3.9% | 3.2% | 4.2% |
| EPS (Basic) | $2.56 | $2.30 | $1.89 | $1.04 | $1.13 | $1.24 | $1.06 | $1.32 |
| EPS (Diluted) | $2.53 | $2.27 | $1.88 | $1.03 | $1.11 | $1.23 | $1.04 | $1.28 |
| Shares Outstanding (Basic) | 31.4M | 29.4M | 29.5M | 29.5M | 29.2M | 29.1M | 28.8M | 28.3M |
| Shares Outstanding (Diluted) | 31.9M | 29.8M | 29.8M | 29.9M | 29.7M | 29.5M | 29.3M | 29.1M |
| Dividends Per Share | $0.40 | $0.40 | $0.37 | $0.36 | $0.34 | $0.28 | $0.28 | $0.28 |