JBDI Holdings Limited
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenue | $8.5M | $8.4M | $9.4M | $11.1M | $11.9M |
| Cost of Revenue | $4.3M | $5.1M | $5.1M | $3.5M | $3.4M |
| Gross Profit | $4.3M | $3.4M | $4.3M | $7.6M | $8.5M |
| Gross Margin | 49.9% | 39.7% | 45.5% | 68.3% | 71.8% |
| Operating Expenses | |||||
| Research & Development | — | — | — | — | — |
| SG&A Expense | $4.2M | $6.1M | $5.4M | $6.6M | $5.7M |
| Operating Income | $-167.0K | $-2.9M | $-1.2M | $867.0K | $2.6M |
| Operating Margin | -2.0% | -34.6% | -13.3% | 7.8% | 22.0% |
| Interest Expense | — | — | — | — | — |
| Pretax Income | $210.0K | $-2.7M | $-1.1M | $1.1M | $2.7M |
| Income Tax Expense | $90.0K | $1.0K | $-125.0K | $281.0K | $417.0K |
| Net Income | $120.0K | $-2.7M | $-977.0K | $806.0K | $2.2M |
| Net Margin | 1.4% | -32.2% | -10.4% | 7.2% | 18.8% |
| EPS (Basic) | $0.01 | $-0.28 | $-0.11 | $0.04 | $0.24 |
| EPS (Diluted) | $0.01 | $-0.28 | $-0.11 | $0.04 | $0.24 |
| Shares Outstanding (Basic) | 9.5M | 9.6M | 9.0M | 18.0M | 9.4M |
| Shares Outstanding (Diluted) | 9.5M | 9.6M | 9.0M | 18.0M | 9.4M |
| Dividends Per Share | — | — | — | — | — |