iTonic Holdings Ltd
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $523.0K | $448.2K | $628.6K | $679.8K |
| Cost of Revenue | $195.7K | $67.0K | $157.8K | $121.6K |
| Gross Profit | $327.4K | $381.2K | $470.8K | $558.2K |
| Gross Margin | 62.6% | 85.0% | 74.9% | 82.1% |
| Operating Expenses | ||||
| Research & Development | $459.1K | $93.3K | $84.5K | $73.7K |
| SG&A Expense | $4.9M | $750.6K | $424.9K | $162.1K |
| Operating Income | $-5.2M | $-770.3K | $-306.7K | $27.5K |
| Operating Margin | -991.7% | -171.9% | -48.8% | 4.0% |
| Interest Expense | — | — | — | — |
| Pretax Income | $-5.1M | $-638.8K | $-260.5K | $71.0K |
| Income Tax Expense | — | $21.8K | $-19.3K | $-13.0K |
| Net Income | $-5.1M | $-660.6K | $-241.2K | $84.0K |
| Net Margin | -974.7% | -147.4% | -38.4% | 12.4% |
| EPS (Basic) | $-0.32 | $-0.05 | $-0.02 | $0.01 |
| EPS (Diluted) | $-0.32 | $-0.05 | $-0.02 | $0.01 |
| Shares Outstanding (Basic) | 16.0M | 12.7M | 12.0M | 12.0M |
| Shares Outstanding (Diluted) | 16.0M | 12.7M | 12.0M | 12.0M |
| Dividends Per Share | — | — | — | — |