IDEAL POWER INC.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $1.6M | $4.3M | $1.8M | $1.9M | $1.1M |
| Cost of Revenue | $0 | $0 | $1.9M | $3.9M | $2.2M | $2.1M | $1.1M |
| Gross Profit | $0 | $0 | $-311.0K | $387.2K | $-395.0K | $-254.5K | $3.0K |
| Gross Margin | — | — | -19.1% | 9.1% | -22.0% | -13.5% | 0.3% |
| Operating Expenses | |||||||
| Research & Development | $871.7K | $715.8K | $5.2M | $5.5M | $2.3M | $1.2M | $1.1M |
| SG&A Expense | $3.4M | $3.5M | $3.7M | $3.7M | $3.0M | $2.1M | $1.8M |
| Operating Income | $-4.3M | $-4.2M | $-11.0M | $-10.5M | $-6.9M | $-4.1M | $-3.0M |
| Operating Margin | — | — | -676.4% | -245.8% | -386.2% | -214.7% | -269.6% |
| Interest Expense | — | — | — | — | $0 | $5.5M | $1.6M |
| Pretax Income | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — |
| Net Income | $-7.9M | $-10.4M | $-11.0M | $-10.4M | $-6.9M | $-9.6M | $-4.6M |
| Net Margin | — | — | -674.2% | -245.1% | -384.6% | -504.7% | -412.4% |
| EPS (Basic) | $-5.64 | $-0.79 | $-1.15 | $-1.23 | $-0.98 | $-4.90 | $-3.17 |
| EPS (Diluted) | $-5.64 | $-0.79 | $-1.15 | $-1.23 | $-0.98 | $-4.90 | $-3.17 |
| Shares Outstanding (Basic) | 1.4M | 14.0M | 9.6M | 9.5M | 7.0M | 6.9M | 1.5M |
| Shares Outstanding (Diluted) | 1.4M | 14.0M | 9.6M | 9.5M | 7.0M | 6.9M | 1.5M |
| Dividends Per Share | — | — | — | — | — | — | — |