Inuvo, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $79.6M | $71.5M | $70.4M | $49.6M | $55.0M | $53.4M | $35.8M | $49.0M |
| Cost of Revenue | $36.7M | $21.4M | $23.7M | $20.4M | $28.8M | $25.6M | $20.8M | $29.3M |
| Gross Profit | $42.9M | $50.2M | $46.7M | $29.2M | $26.2M | $27.7M | $15.0M | $19.7M |
| Gross Margin | 53.9% | 70.1% | 66.3% | 58.8% | 47.7% | 52.0% | 41.8% | 40.3% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $8.3M | $5.0M | $4.6M | $4.4M | $5.8M | $9.4M | $5.6M | $7.6M |
| Operating Income | $-4.2M | $-857.2K | $2.1M | $2.5M | $16.9K | $-6.5M | $-5.7M | $-3.7M |
| Operating Margin | -5.3% | -1.2% | 3.0% | 5.0% | 0.0% | -12.2% | -15.9% | -7.5% |
| Interest Expense | — | — | — | — | $357.0K | $563.2K | $330.9K | $564.0K |
| Pretax Income | $-4.6M | $-957.1K | $2.0M | $2.1M | $-340.1K | $-7.2M | $-9.2M | $-4.6M |
| Income Tax Expense | $-1.5M | $-29.3K | $-300.1K | $0 | $-313.6K | $-326.8K | $7.9K | $2.6K |
| Net Income | $-3.1M | $-772.6K | $2.3M | $2.1M | $477.2K | $-7.0M | $-9.0M | $-5.0M |
| Net Margin | -3.8% | -1.1% | 3.3% | 4.2% | 0.9% | -13.2% | -25.1% | -10.2% |
| EPS (Basic) | $-0.11 | $-0.03 | $0.10 | $0.09 | $0.02 | $-0.34 | $-0.48 | $-0.30 |
| EPS (Diluted) | — | — | — | — | — | — | — | — |
| Shares Outstanding (Basic) | 28.2M | 24.7M | 24.2M | 23.5M | 23.3M | 21.0M | 18.7M | 17.0M |
| Shares Outstanding (Diluted) | 28.2M | 24.7M | 24.5M | 24.1M | 23.3M | 21.0M | 18.7M | 17.0M |
| Dividends Per Share | — | — | — | — | — | — | — | — |