RADNOSTIX INC
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.1M | $13.9M | $12.3M | $11.2M | $9.7M | $9.4M | $9.0M | $10.4M |
| Cost of Revenue | $5.4M | $5.3M | $4.9M | $4.9M | $3.9M | $3.9M | $4.3M | $5.7M |
| Gross Profit | $7.7M | $8.6M | $7.4M | $6.3M | $5.7M | $5.5M | $4.7M | $4.7M |
| Gross Margin | 58.9% | 62.2% | 60.2% | 56.3% | 59.4% | 58.3% | 52.1% | 45.2% |
| Operating Expenses | ||||||||
| Research & Development | $435.8K | $610.7K | $577.4K | $533.7K | $271.7K | $219.5K | $263.4K | $468.6K |
| SG&A Expense | $3.7M | $4.0M | $3.5M | $3.6M | $3.5M | $2.8M | $2.4M | $2.2M |
| Operating Income | $-956.2K | $6.9K | $-776.3K | $-1.2M | $-680.8K | $-415.7K | $-558.3K | $-290.1K |
| Operating Margin | -7.3% | 0.0% | -6.3% | -10.8% | -7.0% | -4.4% | -6.2% | -2.8% |
| Interest Expense | — | — | $331.8K | $613.9K | $791.5K | $781.8K | $541.3K | $470.1K |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income | $-908.0K | $8.6K | $-869.0K | $303.2K | $-902.3K | $2.2M | $-1.5M | $-844.6K |
| Net Margin | -6.9% | 0.1% | -7.1% | 2.7% | -9.3% | 23.5% | -17.0% | -8.1% |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.01 | — | $0.00 |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.01 | — | $0.00 |
| Shares Outstanding (Basic) | 526.8M | 522.3M | 517.8M | 510.8M | 477.7M | 423.1M | 418.1M | 413.2M |
| Shares Outstanding (Diluted) | 526.8M | 522.3M | 517.8M | 510.8M | 477.7M | 431.2M | 418.1M | 413.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |