INOGEN, INC.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|
| Revenue | $249.4M | $202.8M | $159.0M | $112.5M | $75.4M | $48.6M |
| Cost of Revenue | $128.2M | $105.5M | $82.7M | $57.0M | $36.5M | $24.6M |
| Gross Profit | $121.2M | $97.3M | $76.3M | $55.5M | $39.0M | $23.9M |
| Gross Margin | 48.6% | 48.0% | 48.0% | 49.3% | 51.7% | 49.3% |
| Operating Expenses | ||||||
| Research & Development | $5.3M | $5.1M | $4.2M | $3.0M | $2.4M | $2.3M |
| SG&A Expense | $37.6M | $31.8M | $25.7M | $17.9M | $13.8M | $8.3M |
| Operating Income | $27.6M | $22.9M | $15.1M | $10.5M | $4.5M | $829.0K |
| Operating Margin | 11.1% | 11.3% | 9.5% | 9.3% | 5.9% | 1.7% |
| Interest Expense | — | $6.0K | $22.0K | $449.0K | $562.0K | $493.0K |
| Pretax Income | $29.7M | $22.7M | $14.7M | $10.1M | $3.8M | $582.0K |
| Income Tax Expense | $8.7M | $2.2M | $3.1M | $3.2M | $-21.6M | $18.0K |
| Net Income | $21.0M | $20.5M | $11.6M | $6.8M | $25.4M | $564.0K |
| Net Margin | 8.4% | 10.1% | 7.3% | 6.1% | 33.7% | 1.2% |
| EPS (Basic) | $1.02 | $1.02 | $0.60 | $0.33 | $0.08 | $-0.28 |
| EPS (Diluted) | $0.96 | $0.97 | $0.56 | $0.30 | $0.08 | $-0.28 |
| Shares Outstanding (Basic) | 20.7M | 20.1M | 19.4M | 16.2M | 2.5M | 18.8M |
| Shares Outstanding (Diluted) | 21.9M | 21.1M | 20.7M | 18.0M | 18.1M | 18.8M |
| Dividends Per Share | — | — | — | — | — | — |