HUYA Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $929.8M | $832.8M | $985.1M | $1.34B | $1.78B | $1.67B | $1.20B | $678.3M |
| Cost of Revenue | $805.1M | $721.9M | $870.3M | $1.25B | $1.53B | $1.33B | $990.1M | $572.1M |
| Gross Profit | $124.7M | $110.9M | $114.8M | $88.6M | $251.1M | $347.6M | $212.9M | $106.1M |
| Gross Margin | 13.4% | 13.3% | 11.7% | 6.6% | 14.1% | 20.8% | 17.7% | 15.6% |
| Operating Expenses | ||||||||
| Research & Development | $71.0M | $70.2M | $81.5M | $98.6M | $128.5M | $112.5M | $73.1M | $38.6M |
| SG&A Expense | $44.2M | $34.9M | $45.2M | $46.5M | $51.3M | $68.2M | $50.7M | $41.8M |
| Operating Income | $-23.2M | $-26.0M | $-62.5M | $-102.4M | $-4.7M | $111.1M | $37.5M | $3.9M |
| Operating Margin | -2.5% | -3.1% | -6.3% | -7.7% | -0.3% | 6.6% | 3.1% | 0.6% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-13.9M | $-4.7M | $-26.9M | $-66.4M | $40.7M | $158.2M | $81.4M | $-305.7M |
| Income Tax Expense | $1.8M | $1.8M | $1.9M | $4.0M | $8.7M | — | — | — |
| Net Income | $-16.1M | $-6.6M | $-28.8M | $-70.6M | $91.6M | $135.5M | $67.2M | $-281.8M |
| Net Margin | -1.7% | -0.8% | -2.9% | -5.3% | 5.1% | 8.1% | 5.6% | -41.6% |
| EPS (Basic) | $-0.07 | $-0.03 | $-0.12 | $-0.29 | $0.38 | $0.60 | $0.31 | $-2.19 |
| EPS (Diluted) | $-0.07 | $-0.03 | $-0.12 | $-0.29 | $0.38 | $0.57 | $0.29 | $-2.19 |
| Shares Outstanding (Basic) | 228.8M | 231.5M | 243.0M | 241.4M | 238.2M | 227.1M | 214.8M | 166.8M |
| Shares Outstanding (Diluted) | 228.8M | 231.5M | 243.0M | 241.4M | 241.8M | 238.6M | 232.0M | 166.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |