Henry Schein Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $13.18B | $12.67B | $13.24B | $13.53B | $14.24B | $13.42B | $13.23B |
| Equipment | — | — | — | $3.36B | $3.38B | $3.95B | $3.19B | $3.48B |
| Consumables | — | — | — | $9.88B | $10.15B | $10.29B | $10.23B | $9.75B |
| Cost of Revenue | — | $9.08B | $8.66B | $8.48B | $8.82B | $8.73B | $7.30B | $6.89B |
| Gross Profit | — | $4.11B | $4.02B | $3.86B | $3.83B | $3.67B | $2.82B | $3.09B |
| Gross Margin | — | 31.1% | 31.7% | 29.2% | 28.3% | 25.8% | 21.0% | 23.4% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | $3.08B | $3.03B | $2.96B | $2.77B | $2.63B | $2.09B | $2.36B |
| Operating Income | — | $653.0M | $621.0M | $615.0M | $747.0M | $852.0M | $535.0M | $718.3M |
| Operating Margin | — | 5.0% | 4.9% | 4.6% | 5.5% | 6.0% | 4.0% | 5.4% |
| Interest Expense | — | $150.0M | $131.0M | $87.0M | $35.0M | $27.0M | $41.0M | $50.8M |
| Pretax Income | — | $533.0M | $513.0M | $542.0M | $721.0M | $831.0M | $500.0M | $680.3M |
| Income Tax Expense | — | $126.0M | $128.0M | $120.0M | $170.0M | $198.0M | $95.0M | $159.5M |
| Net Income | — | $398.0M | $390.0M | $416.0M | $538.0M | $631.0M | $404.0M | $694.7M |
| Net Margin | — | 3.0% | 3.1% | 3.1% | 4.0% | 4.4% | 3.0% | 5.3% |
| EPS (Basic) | — | $3.29 | $3.07 | $3.18 | $3.95 | $4.51 | $2.83 | $4.70 |
| EPS (Diluted) | — | $3.27 | $3.05 | $3.16 | $3.91 | $4.45 | $2.82 | $4.65 |
| Shares Outstanding (Basic) | 114.7M | 120.8M | 126.8M | 130.6M | 136.1M | 140.1M | 142.5M | 147.8M |
| Shares Outstanding (Diluted) | 114.7M | 121.7M | 127.8M | 131.7M | 137.8M | 141.8M | 143.4M | 149.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |