Happen, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|
| Revenue | $574.5M | $500.8M | $429.9M | $211.1M | $98.0M | $15.8M | $6.4M |
| Cost of Revenue | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — |
| Operating Expenses | |||||||
| Research & Development | $142.3M | $115.4M | $77.1M | $38.5M | $15.5M | — | — |
| SG&A Expense | $191.7M | $207.2M | $122.2M | $81.1M | $34.4M | $10.1M | $3.9M |
| Operating Income | $418.2M | $538.2M | $547.5M | $325.1M | $194.8M | $20.1M | $1.4M |
| Operating Margin | 72.8% | 107.5% | 127.4% | 154.0% | 198.7% | 127.2% | 21.9% |
| Interest Expense | $571.4M | $688.4M | $549.7M | $356.6M | $187.4M | $32.0M | $12.7M |
| Pretax Income | $-153.2M | $-150.2M | $-2.2M | $-31.5M | $7.3M | $-11.9M | $-11.3M |
| Income Tax Expense | $632.0K | $-4.2M | $2.8M | $1.4M | $0 | — | — |
| Net Income | $-153.8M | $-146.0M | $-5.0M | $-32.9M | $7.3M | $-11.9M | $-11.9M |
| Net Margin | -26.8% | -29.1% | -1.2% | -15.6% | 7.5% | -75.6% | -185.3% |
| EPS (Basic) | $-1.88 | $-0.38 | $-0.01 | $-0.09 | $0.00 | $-0.03 | $-0.03 |
| EPS (Diluted) | $-1.88 | $-0.38 | $-0.01 | $-0.09 | $0.00 | $-0.03 | $-0.03 |
| Shares Outstanding (Basic) | 81.8M | 387.8M | 374.9M | 377.9M | 257.8M | 395.2M | 398.9M |
| Shares Outstanding (Diluted) | 81.8M | 387.8M | 374.9M | 377.9M | 407.1M | 395.2M | 398.9M |
| Dividends Per Share | — | — | — | — | — | — | — |