Gold Royalty Corp.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $15.6M | $10.1M | $3.0M | $3.9M | $192.0K |
| Cost of Revenue | $1.0M | $268.0K | — | — | $163.8K |
| Gross Profit | $11.9M | $6.6M | $2.1M | $2.2M | $28.0K |
| Gross Margin | 76.4% | 65.6% | 69.1% | 55.5% | 14.6% |
| Operating Expenses | |||||
| Research & Development | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| Operating Income | $1.5M | $-4.1M | $-31.0M | $-21.5M | $-12.6M |
| Operating Margin | 9.9% | -40.2% | -1,016.1% | -544.0% | -6,552.6% |
| Interest Expense | $3.9M | $3.8M | $1.8M | $633.0K | — |
| Pretax Income | $-4.3M | $-9.4M | $-32.9M | $-17.4M | $-15.0M |
| Income Tax Expense | $-205.0K | $-6.0M | $-6.1M | $-15.0K | — |
| Net Income | $-4.1M | $-3.4M | $-26.8M | $-17.3M | $-15.0M |
| Net Margin | -26.5% | -33.8% | -877.8% | -439.8% | -7,815.6% |
| EPS (Basic) | $-0.02 | $-0.02 | $-0.18 | $-0.14 | $-0.45 |
| EPS (Diluted) | $-0.02 | $-0.02 | $-0.18 | $-0.14 | $-0.45 |
| Shares Outstanding (Basic) | 224.5M | 170.2M | 145.7M | 143.9M | 72.5M |
| Shares Outstanding (Diluted) | 224.5M | 170.2M | 145.7M | 143.9M | 72.5M |
| Dividends Per Share | — | — | — | — | — |