Grab Holdings Ltd.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $3.37B | $2.80B | $2.36B | $1.43B | $675.0M | $469.0M | $-845.0M |
| Cost of Revenue | — | — | — | $68.0M | — | — | — |
| Gross Profit | — | — | — | $1.37B | — | — | — |
| Gross Margin | — | — | — | 95.3% | — | — | — |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — |
| Operating Income | $65.0M | $-168.0M | $-519.0M | $-1.37B | $-1.56B | $-1.30B | $-3.01B |
| Operating Margin | 1.9% | -6.0% | -22.0% | -95.8% | -230.4% | -276.8% | 356.2% |
| Interest Expense | — | — | — | — | — | — | — |
| Pretax Income | $269.0M | $-95.0M | $-466.0M | $-1.73B | $3.55B | $2.74B | $-3.98B |
| Income Tax Expense | $69.0M | $63.0M | $19.0M | $6.0M | $3.0M | $2.0M | $7.0M |
| Net Income | $268.0M | $-105.0M | $-434.0M | $-1.68B | $-3.45B | $-2.61B | $-3.75B |
| Net Margin | 8.0% | -3.8% | -18.4% | -117.4% | -511.0% | -556.1% | 443.4% |
| EPS (Basic) | $0.07 | $-0.03 | $-0.11 | $-0.44 | $-6.39 | $-14.39 | $-24.31 |
| EPS (Diluted) | $0.06 | $-0.03 | $-0.11 | $-0.44 | $-6.39 | $-14.39 | $-24.31 |
| Shares Outstanding (Basic) | — | — | — | — | — | — | — |
| Shares Outstanding (Diluted) | — | — | — | — | — | — | — |
| Dividends Per Share | — | — | — | — | — | — | — |