GPO Plus, Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.5M | $4.7M | $4.4M | $653.5K | $1.2M | $826.7K | $0 | $0 |
| Cost of Revenue | $4.1M | $3.6M | $3.5M | $467.5K | $1.1M | $731.3K | $0 | — |
| Gross Profit | $1.4M | $1.1M | $835.1K | $186.0K | $18.9K | $95.5K | $0 | — |
| Gross Margin | 25.7% | 23.9% | 19.2% | 28.5% | 1.6% | 11.5% | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $2.4M | $1.8M | $1.6M | $590.1K | $334.0K | $217.2K | $0 | $40.8K |
| Operating Income | $-2.1M | $-3.2M | $-4.0M | $-3.6M | $-29.3M | $-757.3K | $-27.4K | $-40.8K |
| Operating Margin | -38.3% | -67.4% | -91.7% | -553.0% | -2,516.3% | -91.6% | — | — |
| Interest Expense | $722.4K | $1.2M | $953.2K | $421.3K | $329.9K | $0 | — | — |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $-2.4M | $-4.3M | $-4.9M | $-4.0M | $-29.6M | $-757.3K | $-27.4K | $-40.8K |
| Net Margin | -43.9% | -91.4% | -113.4% | -617.5% | -2,544.7% | -91.6% | — | — |
| EPS (Basic) | — | — | — | — | — | $-0.08 | $0.00 | $0.00 |
| EPS (Diluted) | $-0.03 | $-0.07 | $-0.11 | — | — | $-0.08 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | — | — | — | 44.2M | 32.4M | 19.3M | 9.3M | 111.8M |
| Shares Outstanding (Diluted) | 85.7M | 58.0M | 43.2M | 44.2M | 32.4M | 19.3M | 9.3M | 111.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |