PRIMIS FINANCIAL CORP.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $223.8M | $147.4M | $144.0M | $120.1M | $105.2M | $106.2M | $95.0M | $101.3M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — | — | — | — |
| Operating Income | $72.6M | $-28.9M | $82.7M | $38.9M | $58.6M | $44.9M | $75.0M | $71.1M |
| Operating Margin | 32.4% | -19.6% | 57.5% | 32.4% | 55.7% | 42.2% | 78.9% | 70.3% |
| Interest Expense | — | — | $93.9M | $21.6M | $19.0M | $26.1M | $36.9M | $27.8M |
| Pretax Income | $72.6M | $-28.9M | $-11.2M | $17.3M | $39.6M | $18.7M | $38.1M | $43.3M |
| Income Tax Expense | $14.7M | $-4.2M | $-1.1M | $3.2M | $8.7M | $4.1M | $5.9M | $9.6M |
| Net Income | $61.4M | $-16.2M | $-7.8M | $14.1M | $31.1M | $23.0M | $33.2M | $33.7M |
| Net Margin | 27.5% | -11.0% | -5.4% | 11.8% | 29.6% | 21.6% | 34.9% | 33.3% |
| EPS (Basic) | $2.49 | $-0.66 | $-0.32 | $0.58 | $1.26 | $0.96 | $1.38 | $1.40 |
| EPS (Diluted) | $2.49 | $-0.66 | $-0.32 | $0.57 | $1.26 | $0.96 | $1.36 | $1.39 |
| Shares Outstanding (Basic) | 24.7M | 24.7M | 24.6M | 24.6M | 24.4M | 24.2M | 24.1M | 24.0M |
| Shares Outstanding (Diluted) | 24.7M | 24.7M | 24.6M | 24.7M | 24.6M | 24.4M | 24.3M | 24.3M |
| Dividends Per Share | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.40 | $0.36 | $0.32 |