Frontline plc
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $646.3M | $754.3M | $458.9M | $241.8M | $133.9M | $578.4M | $723.5M | $1.17B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $37.6M | $37.0M | $10.6M | $4.9M | $3.9M | $33.9M | $35.9M | $31.9M |
| Operating Income | $-196.3M | $177.5M | $287.2M | $120.7M | $65.8M | $18.9M | $-406.8M | $307.9M |
| Operating Margin | -30.4% | 23.5% | 62.6% | 49.9% | 49.1% | 3.3% | -56.2% | 26.4% |
| Interest Expense | $69.8M | $56.7M | $17.6M | $7.4M | $12.0M | $94.1M | $136.0M | $149.9M |
| Pretax Income | — | — | — | — | — | — | — | — |
| Income Tax Expense | $290.0K | $345.0K | $150.0K | $0 | $0 | $379.0K | $532.0K | $218.0K |
| Net Income | $-264.9M | $117.0M | $154.6M | $149.5M | $69.5M | $-82.8M | $-529.6M | $161.4M |
| Net Margin | -41.0% | 15.5% | 33.7% | 61.8% | 51.9% | -14.3% | -73.2% | 13.9% |
| EPS (Basic) | $-1.56 | $0.75 | $1.29 | $1.19 | $0.61 | $-1.06 | $-6.80 | $2.07 |
| EPS (Diluted) | $-1.56 | $0.75 | $1.29 | $1.19 | $0.61 | $-1.06 | $-6.80 | $2.01 |
| Shares Outstanding (Basic) | 169.8M | 169.8M | 781.9M | 635.2M | 635.2M | 77.9M | 77.9M | 77.9M |
| Shares Outstanding (Diluted) | 169.8M | 169.8M | 781.9M | 635.2M | 635.2M | 77.9M | 77.9M | 83.8M |
| Dividends Per Share | $0.30 | $1.05 | $0.25 | $4.46 | $0.64 | $0.00 | $0.22 | $2.00 |