FingerMotion, Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.1M | $35.6M | $35.8M | $34.1M | $22.9M | $16.7M | $9.1M | $1.5M |
| Cost of Revenue | $23.4M | $32.8M | $31.9M | $31.7M | $20.1M | $15.0M | $8.2M | $1.1M |
| Gross Profit | $693.8K | $2.8M | $3.9M | $2.3M | $2.8M | $1.6M | $965.8K | $343.0K |
| Gross Margin | 2.9% | 7.8% | 10.8% | 6.8% | 12.3% | 9.9% | 10.6% | 23.3% |
| Operating Expenses | ||||||||
| Research & Development | $411.9K | $632.8K | $699.6K | $797.5K | $923.4K | $552.3K | $390.3K | — |
| SG&A Expense | $5.0M | $6.4M | $6.6M | $5.7M | $5.3M | $4.2M | $2.7M | $2.8M |
| Operating Income | $-6.9M | $-5.9M | $-3.8M | $-6.7M | $-4.9M | $-4.2M | $-3.1M | $-2.6M |
| Operating Margin | -28.8% | -16.7% | -10.7% | -19.6% | -21.2% | -25.3% | -33.6% | -174.1% |
| Interest Expense | — | — | $121.5K | $566.1K | $170.1K | $273.6K | $24.3K | $32.5K |
| Pretax Income | $-7.0M | $-6.0M | $-3.8M | $-7.5M | $-4.9M | $-4.4M | — | — |
| Income Tax Expense | — | $-879.1K | — | — | — | — | — | — |
| Net Income | $-7.0M | $-5.1M | $-3.8M | $-7.5M | $-4.9M | $-4.4M | $-3.0M | $-2.9M |
| Net Margin | -29.2% | -14.3% | -10.6% | -22.1% | -21.6% | -26.3% | -32.9% | -197.7% |
| EPS (Basic) | $-0.12 | $-0.09 | $-0.07 | $-0.17 | $-0.12 | $-0.13 | $-0.12 | $-0.12 |
| EPS (Diluted) | $-0.12 | $-0.09 | $-0.07 | $-0.17 | $-0.12 | $-0.13 | $-0.12 | $-0.16 |
| Shares Outstanding (Basic) | 59.6M | 55.6M | 52.2M | 44.0M | 40.8M | 33.7M | 25.8M | 24.8M |
| Shares Outstanding (Diluted) | 59.6M | 55.6M | 52.2M | 44.0M | 40.8M | 33.7M | 25.6M | 18.6M |
| Dividends Per Share | — | — | — | — | — | — | — | — |