Fabrinet
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.37B | $1.42B | $976.7M | $773.6M | $677.9M | $641.5M | $564.7M | $743.6M |
| Cost of Revenue | $1.22B | $1.25B | $857.2M | $685.8M | $603.6M | $572.1M | $502.8M | $648.8M |
| Gross Profit | $153.4M | $171.5M | $119.5M | $87.8M | $74.2M | $69.4M | $61.9M | $94.7M |
| Gross Margin | 11.2% | 12.1% | 12.2% | 11.3% | 11.0% | 10.8% | 11.0% | 12.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $57.8M | $65.6M | $49.8M | $39.5M | $27.7M | $23.8M | $23.5M | $24.8M |
| Operating Income | $93.8M | $105.8M | $69.8M | $47.2M | $91.3M | $70.8M | $-60.8M | $69.9M |
| Operating Margin | 6.8% | 7.5% | 7.1% | 6.1% | 13.5% | 11.0% | -10.8% | 9.4% |
| Interest Expense | $3.6M | $3.3M | $1.6M | $616.0K | $713.0K | $1.0M | $427.0K | $357.0K |
| Pretax Income | $88.0M | $103.9M | $68.2M | $47.6M | $93.2M | $71.9M | $-58.4M | $68.9M |
| Income Tax Expense | $3.9M | $6.7M | $6.3M | $4.0M | $1.4M | $2.9M | $-2.0M | $4.5M |
| Net Income | $84.2M | $97.1M | $61.9M | $43.6M | $91.7M | $69.0M | $-56.5M | $64.3M |
| Net Margin | 6.1% | 6.8% | 6.3% | 5.6% | 13.5% | 10.8% | -10.0% | 8.7% |
| EPS (Basic) | $2.26 | $2.63 | $1.73 | $1.23 | $2.63 | $2.00 | $-1.64 | $1.90 |
| EPS (Diluted) | $2.21 | $2.57 | $1.68 | $1.21 | $2.58 | $1.98 | $-1.64 | $1.87 |
| Shares Outstanding (Basic) | 37.3M | 36.9M | 35.9M | 35.4M | 34.9M | 34.6M | 34.4M | 33.9M |
| Shares Outstanding (Diluted) | 38.0M | 37.9M | 36.9M | 36.0M | 35.6M | 34.8M | 34.4M | 34.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |