Firefly Aerospace Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | $159.9M | $60.8M | $55.2M |
| Cost of Revenue | $129.2M | $72.2M | $28.6M |
| Gross Profit | $30.7M | $-11.4M | $26.6M |
| Gross Margin | 19.2% | -18.7% | 48.2% |
| Operating Expenses | |||
| Research & Development | $200.1M | $149.5M | $117.9M |
| SG&A Expense | $91.2M | $46.8M | $40.6M |
| Operating Income | $-260.7M | $-209.5M | $-131.9M |
| Operating Margin | -163.1% | -344.5% | -238.8% |
| Interest Expense | $15.9M | $25.2M | $9.2M |
| Pretax Income | $-335.5M | $-231.1M | $-135.5M |
| Income Tax Expense | $-37.1M | $0 | $4.0K |
| Net Income | $-298.3M | $-231.1M | $-135.5M |
| Net Margin | -186.6% | -380.2% | -245.2% |
| EPS (Basic) | $-4.83 | $-4.15 | $-2.61 |
| EPS (Diluted) | $-4.83 | $-4.15 | $-2.61 |
| Shares Outstanding (Basic) | 69.2M | 64.1M | 59.9M |
| Shares Outstanding (Diluted) | 69.2M | 64.1M | 59.9M |
| Dividends Per Share | — | — | — |