Flowserve Corporation
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Cost of Revenue | $3.15B | $3.12B | $3.04B | $2.62B | $2.49B | $2.61B | $2.65B | $2.64B |
| Gross Profit | $1.58B | $1.43B | $1.28B | $994.3M | $1.05B | $1.12B | $1.29B | $1.19B |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $54.1M | $69.9M | $48.7M | $39.9M | $34.2M | $36.1M | $42.0M | $39.6M |
| SG&A Expense | $1.06B | $978.0M | $961.2M | $815.5M | $797.1M | $878.2M | $913.2M | $966.6M |
| Operating Income | $399.9M | $462.3M | $333.6M | $197.2M | $270.8M | $250.3M | $386.6M | $227.7M |
| Operating Margin | — | — | — | — | — | — | — | — |
| Interest Expense | $77.7M | $69.3M | $66.9M | $46.2M | $57.6M | $56.2M | $55.0M | $58.2M |
| Pretax Income | $525.4M | $386.2M | $223.8M | $154.4M | $133.6M | $202.3M | $322.4M | $156.4M |
| Income Tax Expense | $155.6M | $84.9M | $18.6M | $-43.6M | $-2.6M | $61.4M | $75.5M | $46.6M |
| Net Income | $346.2M | $282.8M | $186.7M | $188.7M | $125.9M | $130.4M | $238.8M | $104.5M |
| Net Margin | — | — | — | — | — | — | — | — |
| EPS (Basic) | $2.66 | $2.15 | $1.42 | $1.44 | $0.97 | $1.00 | $1.82 | $0.80 |
| EPS (Diluted) | $2.64 | $2.14 | $1.42 | $1.44 | $0.96 | $1.00 | $1.81 | $0.80 |
| Shares Outstanding (Basic) | 130.0M | 131.5M | 131.1M | 130.6M | 130.3M | 130.4M | 131.0M | 130.8M |
| Shares Outstanding (Diluted) | 131.0M | 132.4M | 131.9M | 131.3M | 130.9M | 131.1M | 131.7M | 131.3M |
| Dividends Per Share | $0.84 | $0.84 | $0.80 | $0.80 | $0.80 | $0.80 | $0.76 | $0.76 |